{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":70,"n_cols":5,"rows_kept":70,"merged":[[0,0,0,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["2019年安义县一般公共预算本级基本支出决算表"]
[{"$nulls":4},"单位：万元"]
[]
["科目编码","科目名称","2018年一般公共预算基本支出","2019年一般公共预算基本支出","今年较上年支出增减%"]
[]
[null,"合计",145637,{"v":226249,"d":"226,249"},{"v":0.5535131868961871,"d":"55.35%"}]
[501,"机关工资福利支出",35237,{"v":40233,"d":"40,233"},{"v":0.14178278514061923,"d":"14.18%"}]
[50101,"  工资奖金津补贴",28000,{"v":26659,"d":"26,659"},{"v":-0.04789285714285714,"d":"-4.79%"}]
[50102,"  社会保障缴费",4903,{"v":7607,"d":"7,607"},{"v":0.5514990821945748,"d":"55.15%"}]
[50103,"  住房公积金",960,{"v":2079,"d":"2,079"},{"v":1.165625,"d":"116.56%"}]
[50199,"  其他工资福利支出",1374,{"v":3888,"d":"3,888"},{"v":1.8296943231441047,"d":"182.97%"}]
[502,"机关商品和服务支出",25726,{"v":36193,"d":"36,193"},{"v":0.40686465054808363,"d":"40.69%"}]
[50201,"  办公经费",14904,{"v":15073,"d":"15,073"},{"v":0.011339237788513151,"d":"1.13%"}]
[50202,"  会议费",252,251,{"v":-0.003968253968253968,"d":"-0.40%"}]
[50203,"  培训费",178,22,{"v":-0.8764044943820225,"d":"-87.64%"}]
[50204,"  专用材料购置费",6,117,{"v":18.5,"d":"1850.00%"}]
[50205,"  委托业务费",195,65,{"v":-0.6666666666666666,"d":"-66.67%"}]
[50206,"  公务接待费",378,null,{"v":-1,"d":"-100.00%"}]
[50207,"  因公出国(境)费用",0]
[50208,"  公务用车运行维护费",504,null,{"v":-1,"d":"-100.00%"}]
[50209,"  维修(护)费",826,45,{"v":-0.9455205811138014,"d":"-94.55%"}]
[50299,"  其他商品和服务支出",8483,{"v":20620,"d":"20,620"},{"v":1.4307438406224213,"d":"143.07%"}]
[503,"机关资本性支出(一)",0,{"v":31650,"d":"31,650"}]
[50301,"  房屋建筑物购建",0,40]
[50302,"  基础设施建设",0,{"v":4845,"d":"4,845"}]
[50303,"  公务用车购置",0]
[50305,"  土地征迁补偿和安置支出",0,{"v":1546,"d":"1,546"}]
[50306,"  设备购置",0,650]
[50307,"  大型修缮",0,40]
[50399,"  其他资本性支出",0,{"v":24529,"d":"24,529"}]
[504,"机关资本性支出(二)",0]
[50401,"  房屋建筑物购建",0]
[50402,"  基础设施建设",0]
[50403,"  公务用车购置",0]
[50404,"  设备购置",0]
[50405,"  大型修缮",0]
[50499,"  其他资本性支出",0]
[505,"对事业单位经常性补助",57474,{"v":74278,"d":"74,278"},{"v":0.2923756829174931,"d":"29.24%"}]
[50501,"  工资福利支出",20000,{"v":26857,"d":"26,857"},{"v":0.34285,"d":"34.29%"}]
[50502,"  商品和服务支出",12287,{"v":46390,"d":"46,390"},{"v":2.77553511841784,"d":"277.55%"}]
[50599,"  其他对事业单位补助",25187,{"v":1031,"d":"1,031"},{"v":-0.9590661849366737,"d":"-95.91%"}]
[506,"对事业单位资本性补助",2282,{"v":1325,"d":"1,325"},{"v":-0.4193689745836985,"d":"-41.94%"}]
[50601,"  资本性支出(一)",2282,{"v":1325,"d":"1,325"},{"v":-0.4193689745836985,"d":"-41.94%"}]
[50602,"  资本性支出(二)",0]
[507,"对企业补助",6589,{"v":12435,"d":"12,435"},{"v":0.8872363029291243,"d":"88.72%"}]
[50701,"  费用补贴",69,93,{"v":0.34782608695652173,"d":"34.78%"}]
[50702,"  利息补贴",0]
[50799,"  其他对企业补助",6520,{"v":12342,"d":"12,342"},{"v":0.8929447852760736,"d":"89.29%"}]
[508,"对企业资本性支出",320,null,{"v":-1,"d":"-100.00%"}]
[50801,"  对企业资本性支出(一)",320,null,{"v":-1,"d":"-100.00%"}]
[50802,"  对企业资本性支出(二)",0]
[509,"对个人和家庭的补助",13682,{"v":13845,"d":"13,845"},{"v":0.011913462944014033,"d":"1.19%"}]
[50901,"  社会福利和救助",8092,{"v":9448,"d":"9,448"},{"v":0.1675729115175482,"d":"16.76%"}]
[50902,"  助学金",22,40,{"v":0.8181818181818182,"d":"81.82%"}]
[50903,"  个人农业生产补贴",0,40]
[50905,"  离退休费",16,{"v":1038,"d":"1,038"},{"v":63.875,"d":"6387.50%"}]
[50999,"  其他对个人和家庭补助",5552,{"v":3279,"d":"3,279"},{"v":-0.4094020172910663,"d":"-40.94%"}]
[510,"对社会保障基金补助",0]
[51002,"  对社会保险基金补助",0]
[51003,"  补充全国社会保障基金",0]
[511,"债务利息及费用支出",0]
[51101,"  国内债务付息",0]
[51102,"  国外债务付息",0]
[51103,"  国内债务发行费用",0]
[51104,"  国外债务发行费用",0]
[599,"其他支出",4327,{"v":16290,"d":"16,290"},{"v":2.764733071412064,"d":"276.47%"}]
[59906,"  赠与",0]
[59907,"  国家赔偿费用支出",0]
[59908,"  对民间非营利组织和群众性自治组织补贴",0]
[59999,"  其他支出",4327,{"v":16290,"d":"16,290"},{"v":2.764733071412064,"d":"276.47%"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}